High-yield duplex investment featuring two oversized 5-bedroom units (10 bedrooms total) with exceptional cash-flow potential in Denver. This side-by-side modular duplex offers strong existing income with a clear path to significantly increased returns based on current Housing Authority payment standards. At full stabilization, projected rental income reaches approximately $8,630 per month ($103,560 annually), producing an estimated 15%+ gross cap rate at the $675,000 list price. One unit currently has proven long-term payment history, while the second unit offers immediate upside following recent interior improvements including new flooring and fresh paint. The current owner’s total monthly payment of $3,782.96 (including principal, interest, taxes, and insurance) is from a loan originated within the past year and is provided for reference only. Buyer financing and payments will vary. 2025 property taxes are just $1,975.28, further strengthening overall yield. The property is located in a high-density rental corridor dominated by duplex, triplex, and quadplex income properties, supporting consistent tenant demand and long-term rental performance. Zoning is E-TU-B (Urban Edge), offering flexibility for long-term hold strategies, DSCR refinance options, or future redevelopment. This is an ideal opportunity for cash-flow focused investors, DSCR buyers, and portfolio builders seeking strong income today with multiple exit strategies tomorrow. Full financial scenarios and pro forma available.
Listing Office: Real Broker, LLC DBA Real
Terms and Conditions: The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange ("IDX") program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than RE/MAX Professionals are marked with the IDX Logo. This information is being provided for the consumers personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.
Copyright 2026 METROLIST, INC., DBA RECOLORADO® -- All Rights Reserved 6455 S. Yosemite St., Suite 500 Greenwood Village, CO 80111 USA
Listing information last updated on January 2nd, 2026 at 11:33am MST.